Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of May 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 356,733 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 271,907 | ||
Selling, general and admin. expenses, total | 74,838 | ||
Depreciation/amortization | 3,192 | ||
Unusual expense(income) | 11,480 | ||
Other operating expenses, total | 2.00 | ||
Total operating expense | 361,419 | ||
Operating income | (4686) | ||
Other, net | 623 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 106,251 | ||
Provision for income taxes | 6,813 | ||
Net income after taxes | 99,438 | ||
Minority interest | (3547) | ||
Net income before extra. Items | 95,891 | ||
Total extraordinary items | -- | ||
Net income | 95,891 | ||
Inc.avail. to common excl. extra. Items | 95,891 | ||
Inc.avail. to common incl. extra. Items | 95,891 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 39 | ||
Basic/primary eps excl. extra items | 2,448 | ||
Basic/primary eps incl. extra items | 2,448 | ||
Dilution adjustment | (29) | ||
Diluted weighted average shares | 39 | ||
Diluted eps excl. extra items | 2,447 | ||
Diluted eps incl. extra items | 2,447 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 15 | ||
Gross dividend - common stock | 3,018 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 439 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 5,569 | ||
Total special items | (99513) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 6,738 | ||
Effect of special items on income taxes | (6429) | ||
Income tax excluding impact of special items | 384 | ||
Normalized income after tax | 6,354 | ||
Normalized income avail. to common | 2,807 | ||
Basic normalized EPS | 72 | ||
Diluted normalized EPS | 71 |