Equities
  • Price (EUR)12.05
  • Today's Change0.05 / 0.42%
  • Shares traded0.00
  • 1 Year change-9.40%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of BRL
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue511,994641,256452,668
OPERATING EXPENSES
Cost of revenue total265,690329,619253,510
Selling, general and admin. expenses, total16,12412,77014,932
Depreciation/amortization3,6544,6043,755
Unusual expense(income)7,429(15704)(35690)
Other operating expenses, total19,8487,0394,161
Total operating expense322,652347,001239,427
Operating income189,342294,255213,241
Other, net(3193)(189)(2245)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes177,481274,998151,575
Provision for income taxes52,31585,99344,311
Net income after taxes125,166189,005107,264
Minority interest(560)(677)(596)
Net income before extra. Items124,606188,328106,668
Total extraordinary items------
Net income124,606188,328106,668
Inc.avail. to common excl. extra. Items124,606188,328106,668
Inc.avail. to common incl. extra. Items124,606188,328106,668
EPS RECONCILIATION
Basic/primary weighted average shares13,02213,04413,044
Basic/primary eps excl. extra items9.57148.18
Basic/primary eps incl. extra items9.57148.18
Dilution adjustment------
Diluted weighted average shares13,02213,04413,044
Diluted eps excl. extra items9.57148.18
Diluted eps incl. extra items9.57148.18
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13,76413,79016,801
SUPPLEMENTAL INCOME
Depreciation, supplemental76,23475,41269,907
Total special items7,161(15876)(40457)
NORMALISED INCOME
Normalized income before taxes184,642259,122111,118
Effect of special items on income taxes2,111(4964)(11827)
Income tax excluding impact of special items54,42681,02932,484
Normalized income after tax130,216178,09378,634
Normalized income avail. to common129,656177,41678,038
Basic normalized EPS9.96145.98
Diluted normalized EPS9.96145.98
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.