Equities
  • Price (MXN)294.95
  • Today's Change32.25 / 12.28%
  • Shares traded--
  • 1 Year change+10.75%
  • Beta--
Data delayed at least 20 minutes, as of May 13 2024 12:30 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of PLN
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue372,767282,415131,341
OPERATING EXPENSES
Cost of revenue total311,847224,762110,789
Selling, general and admin. expenses, total21,97215,02111,208
Depreciation/amortization------
Unusual expense(income)16,131(9060)(1006)
Other operating expenses, total(6411)181(272)
Total operating expense344,711234,065117,471
Operating income28,05648,35013,870
Other, net(169)23(53)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes30,31447,83113,683
Provision for income taxes9,5878,0122,495
Net income after taxes20,72739,81911,188
Minority interest(47)(142)(66)
Net income before extra. Items20,68039,67711,122
Total extraordinary items------
Net income20,68039,67711,122
Inc.avail. to common excl. extra. Items20,68039,67711,122
Inc.avail. to common incl. extra. Items20,68039,67711,122
EPS RECONCILIATION
Basic/primary weighted average shares1,1611,161428
Basic/primary eps excl. extra items183426
Basic/primary eps incl. extra items183426
Dilution adjustment------
Diluted weighted average shares1,1611,161428
Diluted eps excl. extra items183426
Diluted eps incl. extra items183426
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.155.503.50
Gross dividend - common stock--6,3851,497
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental889975491
SUPPLEMENTAL INCOME
Depreciation, supplemental13,6697,3005,125
Total special items16,131(9060)(1006)
NORMALISED INCOME
Normalized income before taxes46,44538,77112,677
Effect of special items on income taxes5,102(1518)(183)
Income tax excluding impact of special items14,6896,4942,312
Normalized income after tax31,75632,27710,365
Normalized income avail. to common31,70932,13510,299
Basic normalized EPS272824
Diluted normalized EPS272824
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.