Equities
  • Price (EUR)62.00
  • Today's Change-2.00 / -3.13%
  • Shares traded15.00
  • 1 Year change-24.39%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue8,9348,5897,439
OPERATING EXPENSES
Cost of revenue total6,9756,6305,688
Selling, general and admin. expenses, total965837764
Depreciation/amortization------
Unusual expense(income)0037
Other operating expenses, total------
Total operating expense8,2347,7856,764
Operating income701805675
Other, net4529(2.3)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes620761629
Provision for income taxes118158132
Net income after taxes503603497
Minority interest0.10(0.5)(0.4)
Net income before extra. Items503603496
Total extraordinary items0(156)(2.3)
Net income503447494
Inc.avail. to common excl. extra. Items503603496
Inc.avail. to common incl. extra. Items503447494
EPS RECONCILIATION
Basic/primary weighted average shares575961
Basic/primary eps excl. extra items8.81108.09
Basic/primary eps incl. extra items8.817.548.06
Dilution adjustment------
Diluted weighted average shares586063
Diluted eps excl. extra items8.71107.91
Diluted eps incl. extra items8.717.447.88
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.602.562.52
Gross dividend - common stock147150153
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1257244
SUPPLEMENTAL INCOME
Depreciation, supplemental241214214
Total special items18037
NORMALISED INCOME
Normalized income before taxes638761666
Effect of special items on income taxes3.4107.73
Income tax excluding impact of special items121158140
Normalized income after tax517603526
Normalized income avail. to common517603525
Basic normalized EPS9.06108.57
Diluted normalized EPS8.97108.38
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.