Equities
  • Price (EUR)19.80
  • Today's Change-1.00 / -4.81%
  • Shares traded--
  • 1 Year change-1.00%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024 16:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of PHP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue210,953204,362192,186
OPERATING EXPENSES
Cost of revenue total25,59920,68417,462
Selling, general and admin. expenses, total85,44788,03675,109
Depreciation/amortization58,66298,85954,894
Unusual expense(income)0(13)(1339)
Other operating expenses, total(185)(7351)473
Total operating expense169,523200,215146,599
Operating income41,4304,14745,587
Other, net(90)(215)(105)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes36,47714,03234,256
Provision for income taxes9,6122,6977,459
Net income after taxes26,86511,33526,797
Minority interest(210)(250)(309)
Net income before extra. Items26,65511,08526,488
Total extraordinary items(41)(600)(121)
Net income26,61410,48526,367
Inc.avail. to common excl. extra. Items26,59611,02626,429
Inc.avail. to common incl. extra. Items26,55510,42626,308
EPS RECONCILIATION
Basic/primary weighted average shares216216216
Basic/primary eps excl. extra items12351122
Basic/primary eps incl. extra items12348122
Dilution adjustment------
Diluted weighted average shares216216216
Diluted eps excl. extra items12351122
Diluted eps incl. extra items12348122
COMMON STOCK DIVIDENDS
DPS - common stock primary issue939185
Gross dividend - common stock20,52628,95118,150
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13,66511,54410,297
SUPPLEMENTAL INCOME
Depreciation, supplemental58,44198,63152,072
Total special items(8245)(26013)(2223)
NORMALISED INCOME
Normalized income before taxes28,232(11981)32,033
Effect of special items on income taxes(2173)(9105)(484)
Income tax excluding impact of special items7,439(6408)6,975
Normalized income after tax20,793(5573)25,058
Normalized income avail. to common20,524(5882)24,690
Basic normalized EPS95(27)114
Diluted normalized EPS95(27)114
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.