Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 4,105 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,585 | ||
Selling, general and admin. expenses, total | 636 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 44 | ||
Other operating expenses, total | -- | ||
Total operating expense | 3,365 | ||
Operating income | 739 | ||
Other, net | (2) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 619 | ||
Provision for income taxes | (4) | ||
Net income after taxes | 623 | ||
Minority interest | -- | ||
Net income before extra. Items | 623 | ||
Total extraordinary items | (0.2) | ||
Net income | 623 | ||
Inc.avail. to common excl. extra. Items | 623 | ||
Inc.avail. to common incl. extra. Items | 623 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 165 | ||
Basic/primary eps excl. extra items | 3.77 | ||
Basic/primary eps incl. extra items | 3.77 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 166 | ||
Diluted eps excl. extra items | 3.75 | ||
Diluted eps incl. extra items | 3.74 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.88 | ||
Gross dividend - common stock | 147 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 60 | ||
Total special items | 58 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 677 | ||
Effect of special items on income taxes | 20 | ||
Income tax excluding impact of special items | 16 | ||
Normalized income after tax | 660 | ||
Normalized income avail. to common | 660 | ||
Basic normalized EPS | 4.00 | ||
Diluted normalized EPS | 3.97 |