Equities
  • Price (EUR)115.05
  • Today's Change-0.70 / -0.60%
  • Shares traded1.00
  • 1 Year change-6.46%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 08:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue18,24617,65216,802
OPERATING EXPENSES
Cost of revenue total10,69911,05310,245
Selling, general and admin. expenses, total4,2683,8853,821
Depreciation/amortization581576585
Unusual expense(income)370278(31)
Other operating expenses, total307856
Total operating expense16,35816,29615,091
Operating income1,8881,3561,711
Other, net(31)103137
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,7481,3811,815
Provision for income taxes439325374
Net income after taxes1,3091,0561,441
Minority interest(39)(28)(21)
Net income before extra. Items1,2701,0281,420
Total extraordinary items0(2)19
Net income1,2701,0261,439
Inc.avail. to common excl. extra. Items1,2701,0281,420
Inc.avail. to common incl. extra. Items1,2701,0261,439
EPS RECONCILIATION
Basic/primary weighted average shares236236238
Basic/primary eps excl. extra items5.384.355.98
Basic/primary eps incl. extra items5.384.356.06
Dilution adjustment------
Diluted weighted average shares237237239
Diluted eps excl. extra items5.354.335.93
Diluted eps incl. extra items5.354.326.01
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.542.422.26
Gross dividend - common stock598570536
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental247167121
SUPPLEMENTAL INCOME
Depreciation, supplemental391388389
Total special items47335351
NORMALISED INCOME
Normalized income before taxes2,2211,7341,866
Effect of special items on income taxes(87)(88)39
Income tax excluding impact of special items352237413
Normalized income after tax1,8691,4971,453
Normalized income avail. to common1,8301,4691,432
Basic normalized EPS7.756.226.03
Diluted normalized EPS7.726.195.98
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.