Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,049,488 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,480,090 | ||
| Selling, general and admin. expenses, total | 214,472 | ||
| Depreciation/amortization | 3,489 | ||
| Unusual expense(income) | 27,551 | ||
| Other operating expenses, total | (63887) | ||
| Total operating expense | 1,661,715 | ||
| Operating income | 387,773 | ||
| Other, net | (9393) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 659,628 | ||
| Provision for income taxes | 110,384 | ||
| Net income after taxes | 549,244 | ||
| Minority interest | 0.21 | ||
| Net income before extra. Items | 549,244 | ||
| Total extraordinary items | -- | ||
| Net income | 549,244 | ||
| Inc.avail. to common excl. extra. Items | 549,244 | ||
| Inc.avail. to common incl. extra. Items | 549,244 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 18,850 | ||
| Basic/primary eps excl. extra items | 29 | ||
| Basic/primary eps incl. extra items | 29 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 18,850 | ||
| Diluted eps excl. extra items | 29 | ||
| Diluted eps incl. extra items | 29 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 8.00 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 143,420 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 93,611 | ||
| Total special items | 32,227 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 691,854 | ||
| Effect of special items on income taxes | 5,393 | ||
| Income tax excluding impact of special items | 115,777 | ||
| Normalized income after tax | 576,078 | ||
| Normalized income avail. to common | 576,078 | ||
| Basic normalized EPS | 31 | ||
| Diluted normalized EPS | 31 | ||
