Equities
Consumer DiscretionaryMedia
  • Price (EUR)4.80
  • Today's Change0.144 / 3.10%
  • Shares traded944.05k
  • 1 Year change-13.27%
  • Beta1.4853
Data delayed at least 15 minutes, as of Nov 14 2024 16:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,8524,1634,495
OPERATING EXPENSES
Cost of revenue total3,2072,9883,141
Selling, general and admin. expenses, total669661676
Depreciation/amortization78136117
Unusual expense(income)4.0017135
Other operating expenses, total(19)(29)(26)
Total operating expense3,9393,9273,943
Operating income(87)236552
Other, net0(11)(11)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(164)97614
Provision for income taxes(30)147163
Net income after taxes(134)(50)451
Minority interest10.00545.00
Net income before extra. Items(124)4.00456
Total extraordinary items------
Net income(124)4.00456
Inc.avail. to common excl. extra. Items(124)5.00456
Inc.avail. to common incl. extra. Items(124)5.00456
EPS RECONCILIATION
Basic/primary weighted average shares227226226
Basic/primary eps excl. extra items(0.55)0.022.02
Basic/primary eps incl. extra items(0.55)0.022.02
Dilution adjustment------
Diluted weighted average shares227227227
Diluted eps excl. extra items(0.55)0.022.01
Diluted eps incl. extra items(0.55)0.022.01
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.050.050.80
Gross dividend - common stock1111181
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental16680100
SUPPLEMENTAL INCOME
Depreciation, supplemental667177
Total special items47827394
NORMALISED INCOME
Normalized income before taxes314370708
Effect of special items on income taxes1479625
Income tax excluding impact of special items117243188
Normalized income after tax197127520
Normalized income avail. to common207182525
Basic normalized EPS0.910.812.32
Diluted normalized EPS0.910.802.31
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.