Equities
Consumer DiscretionaryTravel and Leisure
  • Price (GBX)719.00
  • Today's Change-2.00 / -0.28%
  • Shares traded337.27k
  • 1 Year change+72.42%
  • Beta1.6673
Data delayed at least 20 minutes, as of Nov 08 2024 16:35 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,7071,6021,205
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total1,2941,215922
Depreciation/amortization194170169
Unusual expense(income)966224
Other operating expenses, total------
Total operating expense1,5841,4471,115
Operating income12215591
Other, net(9.3)(23)(20)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes23696605
Provision for income taxes13155(82)
Net income after taxes10541687
Minority interest----0
Net income before extra. Items10541687
Total extraordinary items047(12)
Net income10588675
Inc.avail. to common excl. extra. Items10541687
Inc.avail. to common incl. extra. Items10588675
EPS RECONCILIATION
Basic/primary weighted average shares303300298
Basic/primary eps excl. extra items0.350.142.30
Basic/primary eps incl. extra items0.350.292.26
Dilution adjustment------
Diluted weighted average shares312312312
Diluted eps excl. extra items0.340.132.20
Diluted eps incl. extra items0.340.282.16
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental374748
SUPPLEMENTAL INCOME
Depreciation, supplemental7063169
Total special items809138
NORMALISED INCOME
Normalized income before taxes316187643
Effect of special items on income taxes455313
Income tax excluding impact of special items175108(68)
Normalized income after tax14179712
Normalized income avail. to common14179712
Basic normalized EPS0.460.262.39
Diluted normalized EPS0.450.252.28
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.