Financials data is unavailable for this security.
Income statement Back to Overview
In millions of THB(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 3,144,551 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,767,102 | ||
| Selling, general and admin. expenses, total | 132,293 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (8270) | ||
| Other operating expenses, total | (1684) | ||
| Total operating expense | 2,865,587 | ||
| Operating income | 278,964 | ||
| Other, net | (2079) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 236,593 | ||
| Provision for income taxes | 81,313 | ||
| Net income after taxes | 155,280 | ||
| Minority interest | (43256) | ||
| Net income before extra. Items | 112,024 | ||
| Total extraordinary items | -- | ||
| Net income | 112,024 | ||
| Inc.avail. to common excl. extra. Items | 112,024 | ||
| Inc.avail. to common incl. extra. Items | 112,024 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 28,563 | ||
| Basic/primary eps excl. extra items | 3.92 | ||
| Basic/primary eps incl. extra items | 3.92 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 28,563 | ||
| Diluted eps excl. extra items | 3.92 | ||
| Diluted eps incl. extra items | 3.92 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.50 | ||
| Gross dividend - common stock | 57,125 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 43,304 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 165,558 | ||
| Total special items | (3225) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 233,368 | ||
| Effect of special items on income taxes | (1108) | ||
| Income tax excluding impact of special items | 80,205 | ||
| Normalized income after tax | 153,164 | ||
| Normalized income avail. to common | 109,907 | ||
| Basic normalized EPS | 3.85 | ||
| Diluted normalized EPS | 3.85 | ||
