Equities
  • Price (EUR)81.80
  • Today's Change-0.20 / -0.24%
  • Shares traded15.00
  • 1 Year change-16.03%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 08:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue59,54067,23259,152
OPERATING EXPENSES
Cost of revenue total54,68763,44555,619
Selling, general and admin. expenses, total1,6011,3691,234
Depreciation/amortization------
Unusual expense(income)158105170
Other operating expenses, total------
Total operating expense56,44664,91957,023
Operating income3,0942,3132,129
Other, net149131243
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,0512,0662,565
Provision for income taxes714388398
Net income after taxes2,3371,6782,167
Minority interest(94)(68)(89)
Net income before extra. Items2,2431,6102,078
Total extraordinary items------
Net income2,2431,6102,078
Inc.avail. to common excl. extra. Items2,2431,6102,044
Inc.avail. to common incl. extra. Items2,2431,6102,044
EPS RECONCILIATION
Basic/primary weighted average shares149149141
Basic/primary eps excl. extra items151114
Basic/primary eps incl. extra items151114
Dilution adjustment------
Diluted weighted average shares151153152
Diluted eps excl. extra items151113
Diluted eps incl. extra items151113
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.582.302.05
Gross dividend - common stock386282294
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental535403243
SUPPLEMENTAL INCOME
Depreciation, supplemental390367376
Total special items158105(49)
NORMALISED INCOME
Normalized income before taxes3,2092,1712,516
Effect of special items on income taxes3720(7.6)
Income tax excluding impact of special items751408390
Normalized income after tax2,4581,7632,126
Normalized income avail. to common2,3641,6952,003
Basic normalized EPS161114
Diluted normalized EPS161113
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.