Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Sep 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 38,962 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 17,060 | ||
| Selling, general and admin. expenses, total | 2,759 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 261 | ||
| Other operating expenses, total | (3) | ||
| Total operating expense | 28,970 | ||
| Operating income | 9,992 | ||
| Other, net | (21) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,336 | ||
| Provision for income taxes | 226 | ||
| Net income after taxes | 10,110 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 10,110 | ||
| Total extraordinary items | 32 | ||
| Net income | 10,142 | ||
| Inc.avail. to common excl. extra. Items | 10,110 | ||
| Inc.avail. to common incl. extra. Items | 10,142 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,116 | ||
| Basic/primary eps excl. extra items | 9.06 | ||
| Basic/primary eps incl. extra items | 9.09 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,130 | ||
| Diluted eps excl. extra items | 8.95 | ||
| Diluted eps incl. extra items | 8.98 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.30 | ||
| Gross dividend - common stock | 3,794 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 697 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,395 | ||
| Total special items | 261 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 10,597 | ||
| Effect of special items on income taxes | 5.71 | ||
| Income tax excluding impact of special items | 232 | ||
| Normalized income after tax | 10,365 | ||
| Normalized income avail. to common | 10,365 | ||
| Basic normalized EPS | 9.29 | ||
| Diluted normalized EPS | 9.17 | ||
