Equities
  • Price (EUR)0.547
  • Today's Change0.061 / 12.55%
  • Shares traded0.00
  • 1 Year change-1.62%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue10,91512,10614,044
OPERATING EXPENSES
Cost of revenue total7,2308,3229,231
Selling, general and admin. expenses, total1,8691,9451,930
Depreciation/amortization407481537
Unusual expense(income)882,564374
Other operating expenses, total795835875
Total operating expense10,38914,14712,947
Operating income526(2041)1,097
Other, net01494.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes66(2308)638
Provision for income taxes160224217
Net income after taxes(94)(2532)421
Minority interest(51)(62)(81)
Net income before extra. Items(145)(2594)340
Total extraordinary items------
Net income(145)(2594)340
Inc.avail. to common excl. extra. Items(145)(2594)340
Inc.avail. to common incl. extra. Items(145)(2594)340
EPS RECONCILIATION
Basic/primary weighted average shares387380403
Basic/primary eps excl. extra items(0.37)(6.83)0.84
Basic/primary eps incl. extra items(0.37)(6.83)0.84
Dilution adjustment------
Diluted weighted average shares387380415
Diluted eps excl. extra items(0.37)(6.83)0.82
Diluted eps incl. extra items(0.37)(6.83)0.82
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock069499
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental451456468
SUPPLEMENTAL INCOME
Depreciation, supplemental102158185
Total special items882,564374
NORMALISED INCOME
Normalized income before taxes1542561,012
Effect of special items on income taxes31897127
Income tax excluding impact of special items1911,121344
Normalized income after tax(37)(865)668
Normalized income avail. to common(88)(927)587
Basic normalized EPS(0.23)(2.44)1.46
Diluted normalized EPS(0.23)(2.44)1.41
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.