Equities
  • Price (EUR)71.02
  • Today's Change-0.48 / -0.67%
  • Shares traded1.62k
  • 1 Year change-9.70%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,4853,1272,765
OPERATING EXPENSES
Cost of revenue total1,8921,6851,356
Selling, general and admin. expenses, total1,2611,165708
Depreciation/amortization------
Unusual expense(income)356383.90
Other operating expenses, total------
Total operating expense4,2773,6572,529
Operating income(792)(531)235
Other, net89444.47
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(699)(492)237
Provision for income taxes105.72(5.8)
Net income after taxes(710)(498)242
Minority interest------
Net income before extra. Items(710)(498)242
Total extraordinary items------
Net income(710)(498)242
Inc.avail. to common excl. extra. Items(710)(498)242
Inc.avail. to common incl. extra. Items(710)(498)242
EPS RECONCILIATION
Basic/primary weighted average shares142138133
Basic/primary eps excl. extra items(5.01)(3.62)1.83
Basic/primary eps incl. extra items(5.01)(3.62)1.83
Dilution adjustment------
Diluted weighted average shares142138142
Diluted eps excl. extra items(5.01)(3.62)1.71
Diluted eps incl. extra items(5.01)(3.62)1.71
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental0.735.162.98
SUPPLEMENTAL INCOME
Depreciation, supplemental533125
Total special items356383.90
NORMALISED INCOME
Normalized income before taxes(343)(454)240
Effect of special items on income taxes125131.37
Income tax excluding impact of special items13519(4.43)
Normalized income after tax(478)(473)245
Normalized income avail. to common(478)(473)245
Basic normalized EPS(3.38)(3.44)1.85
Diluted normalized EPS(3.38)(3.44)1.73
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.