Equities
  • Price (CHF)0.902
  • Today's Change0.00 / 0.00%
  • Shares traded100.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Mar 07 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue141148143
OPERATING EXPENSES
Cost of revenue total183126
Selling, general and admin. expenses, total212150117
Depreciation/amortization142328
Unusual expense(income)(128)0.800.70
Other operating expenses, total(7.4)1.30(7.6)
Total operating expense109206164
Operating income33(58)(21)
Other, net(2.3)(1.8)(1.2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes31(87)(44)
Provision for income taxes000
Net income after taxes31(87)(44)
Minority interest------
Net income before extra. Items31(87)(44)
Total extraordinary items00.1013
Net income31(87)(30)
Inc.avail. to common excl. extra. Items31(87)(44)
Inc.avail. to common incl. extra. Items31(87)(30)
EPS RECONCILIATION
Basic/primary weighted average shares421418372
Basic/primary eps excl. extra items0.07(0.21)(0.12)
Basic/primary eps incl. extra items0.07(0.21)(0.08)
Dilution adjustment------
Diluted weighted average shares421418372
Diluted eps excl. extra items0.07(0.21)(0.12)
Diluted eps incl. extra items0.07(0.21)(0.08)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental161922
SUPPLEMENTAL INCOME
Depreciation, supplemental142328
Total special items(128)0.800.70
NORMALISED INCOME
Normalized income before taxes(97)(86)(43)
Effect of special items on income taxes000
Income tax excluding impact of special items000
Normalized income after tax(97)(86)(43)
Normalized income avail. to common(97)(86)(43)
Basic normalized EPS(0.23)(0.21)(0.11)
Diluted normalized EPS(0.23)(0.21)(0.11)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.