Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 147,399 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 128,086 | ||
| Selling, general and admin. expenses, total | 3,017 | ||
| Depreciation/amortization | 1,977 | ||
| Unusual expense(income) | 239 | ||
| Other operating expenses, total | 6,183 | ||
| Total operating expense | 139,502 | ||
| Operating income | 7,897 | ||
| Other, net | 128 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 9,469 | ||
| Provision for income taxes | 2,230 | ||
| Net income after taxes | 7,239 | ||
| Minority interest | (224) | ||
| Net income before extra. Items | 7,015 | ||
| Total extraordinary items | -- | ||
| Net income | 7,015 | ||
| Inc.avail. to common excl. extra. Items | 7,004 | ||
| Inc.avail. to common incl. extra. Items | 7,004 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 450 | ||
| Basic/primary eps excl. extra items | 16 | ||
| Basic/primary eps incl. extra items | 16 | ||
| Dilution adjustment | 11 | ||
| Diluted weighted average shares | 453 | ||
| Diluted eps excl. extra items | 15 | ||
| Diluted eps incl. extra items | 15 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 4.20 | ||
| Gross dividend - common stock | 1,882 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 897 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,944 | ||
| Total special items | 124 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,593 | ||
| Effect of special items on income taxes | (15) | ||
| Income tax excluding impact of special items | 2,215 | ||
| Normalized income after tax | 7,378 | ||
| Normalized income avail. to common | 7,143 | ||
| Basic normalized EPS | 16 | ||
| Diluted normalized EPS | 16 | ||
