Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 1,481 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 452 | ||
| Selling, general and admin. expenses, total | 821 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 78 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 1,499 | ||
| Operating income | (18) | ||
| Other, net | 16 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (142) | ||
| Provision for income taxes | (37) | ||
| Net income after taxes | (106) | ||
| Minority interest | 5.72 | ||
| Net income before extra. Items | (100) | ||
| Total extraordinary items | -- | ||
| Net income | (100) | ||
| Inc.avail. to common excl. extra. Items | (108) | ||
| Inc.avail. to common incl. extra. Items | (108) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 29 | ||
| Basic/primary eps excl. extra items | (3.69) | ||
| Basic/primary eps incl. extra items | (3.69) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 29 | ||
| Diluted eps excl. extra items | (3.69) | ||
| Diluted eps incl. extra items | (3.69) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 4.00 | ||
| Gross dividend - common stock | 126 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 332 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 9.47 | ||
| Total special items | 78 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (64) | ||
| Effect of special items on income taxes | 27 | ||
| Income tax excluding impact of special items | (9.44) | ||
| Normalized income after tax | (55) | ||
| Normalized income avail. to common | (57) | ||
| Basic normalized EPS | (1.96) | ||
| Diluted normalized EPS | (1.96) | ||
