Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 54,041 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 26,597 | ||
| Selling, general and admin. expenses, total | 3,090 | ||
| Depreciation/amortization | 5,334 | ||
| Unusual expense(income) | 936 | ||
| Other operating expenses, total | 670 | ||
| Total operating expense | 39,218 | ||
| Operating income | 14,823 | ||
| Other, net | (445) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 13,785 | ||
| Provision for income taxes | 3,832 | ||
| Net income after taxes | 9,953 | ||
| Minority interest | 105 | ||
| Net income before extra. Items | 10,058 | ||
| Total extraordinary items | -- | ||
| Net income | 10,058 | ||
| Inc.avail. to common excl. extra. Items | 10,058 | ||
| Inc.avail. to common incl. extra. Items | 10,058 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,621 | ||
| Basic/primary eps excl. extra items | 6.20 | ||
| Basic/primary eps incl. extra items | 6.20 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,632 | ||
| Diluted eps excl. extra items | 6.16 | ||
| Diluted eps incl. extra items | 6.16 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 4.35 | ||
| Gross dividend - common stock | 7,100 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 980 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,210 | ||
| Total special items | 2,398 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 16,183 | ||
| Effect of special items on income taxes | 667 | ||
| Income tax excluding impact of special items | 4,499 | ||
| Normalized income after tax | 11,684 | ||
| Normalized income avail. to common | 11,789 | ||
| Basic normalized EPS | 7.27 | ||
| Diluted normalized EPS | 7.23 | ||
