Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Sep 30 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 14,923 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,430 | ||
Selling, general and admin. expenses, total | 9,384 | ||
Depreciation/amortization | 44 | ||
Unusual expense(income) | 53 | ||
Other operating expenses, total | 369 | ||
Total operating expense | 12,280 | ||
Operating income | 2,643 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,643 | ||
Provision for income taxes | 575 | ||
Net income after taxes | 2,068 | ||
Minority interest | -- | ||
Net income before extra. Items | 2,068 | ||
Total extraordinary items | -- | ||
Net income | 2,068 | ||
Inc.avail. to common excl. extra. Items | 2,059 | ||
Inc.avail. to common incl. extra. Items | 2,059 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 207 | ||
Basic/primary eps excl. extra items | 9.94 | ||
Basic/primary eps incl. extra items | 9.94 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 212 | ||
Diluted eps excl. extra items | 9.70 | ||
Diluted eps incl. extra items | 9.70 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.77 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2,102 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | -- | ||
Total special items | 53 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,696 | ||
Effect of special items on income taxes | (23) | ||
Income tax excluding impact of special items | 552 | ||
Normalized income after tax | 2,144 | ||
Normalized income avail. to common | 2,135 | ||
Basic normalized EPS | 10 | ||
Diluted normalized EPS | 10 |