Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 8,376 | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | 579 | ||
Depreciation/amortization | 0.50 | ||
Unusual expense(income) | (76) | ||
Other operating expenses, total | -- | ||
Total operating expense | 5,951 | ||
Operating income | 2,425 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,110 | ||
Provision for income taxes | (510) | ||
Net income after taxes | 3,620 | ||
Minority interest | (1059) | ||
Net income before extra. Items | 2,561 | ||
Total extraordinary items | -- | ||
Net income | 2,561 | ||
Inc.avail. to common excl. extra. Items | 2,488 | ||
Inc.avail. to common incl. extra. Items | 2,488 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 47 | ||
Basic/primary eps excl. extra items | 52 | ||
Basic/primary eps incl. extra items | 52 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 48 | ||
Diluted eps excl. extra items | 52 | ||
Diluted eps incl. extra items | 52 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.52 | ||
Gross dividend - common stock | 75 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 75 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | -- | ||
Total special items | (76) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,034 | ||
Effect of special items on income taxes | (27) | ||
Income tax excluding impact of special items | (537) | ||
Normalized income after tax | 3,570 | ||
Normalized income avail. to common | 2,439 | ||
Basic normalized EPS | 51 | ||
Diluted normalized EPS | 51 |