Equities
  • Price (EUR)9.30
  • Today's Change-0.184 / -1.94%
  • Shares traded3.88k
  • 1 Year change-40.00%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue467,780507,882452,124
OPERATING EXPENSES
Cost of revenue total322,088314,220289,803
Selling, general and admin. expenses, total57,94258,78454,715
Depreciation/amortization------
Unusual expense(income)1,6231,3491,661
Other operating expenses, total--2.001.00
Total operating expense426,076416,915382,306
Operating income41,70490,96769,818
Other, net7,0511,5161,270
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes71,683109,50783,859
Provision for income taxes17,67529,10417,001
Net income after taxes54,00880,40366,858
Minority interest(42)(27)(30)
Net income before extra. Items53,96680,37666,828
Total extraordinary items------
Net income53,96680,37666,828
Inc.avail. to common excl. extra. Items53,96580,34466,827
Inc.avail. to common incl. extra. Items53,96580,34466,827
EPS RECONCILIATION
Basic/primary weighted average shares389393393
Basic/primary eps excl. extra items139205170
Basic/primary eps incl. extra items139205170
Dilution adjustment(139)(138)(32)
Diluted weighted average shares401404404
Diluted eps excl. extra items134198165
Diluted eps incl. extra items134198165
COMMON STOCK DIVIDENDS
DPS - common stock primary issue505046
Gross dividend - common stock19,29819,62818,155
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental436133114
SUPPLEMENTAL INCOME
Depreciation, supplemental72,06956,14042,027
Total special items(2482)381,078
NORMALISED INCOME
Normalized income before taxes69,201109,54584,937
Effect of special items on income taxes(612)10219
Income tax excluding impact of special items17,06329,11417,220
Normalized income after tax52,13880,43167,717
Normalized income avail. to common52,09580,37267,686
Basic normalized EPS134205172
Diluted normalized EPS130198167
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.