Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue16,48613,52011,218
OPERATING EXPENSES
Cost of revenue total12,86610,7639,082
Selling, general and admin. expenses, total1,1101,077890
Depreciation/amortization899470
Unusual expense(income)(1)(81)(56)
Other operating expenses, total------
Total operating expense14,54112,60210,649
Operating income1,945918569
Other, net(221)(168)(135)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,427(1502)(294)
Provision for income taxes23(308)(418)
Net income after taxes2,404(1194)124
Minority interest8.005.00(1)
Net income before extra. Items2,412(1189)123
Total extraordinary items0(80)(3)
Net income2,412(1269)120
Inc.avail. to common excl. extra. Items2,412(1189)123
Inc.avail. to common incl. extra. Items2,412(1269)120
EPS RECONCILIATION
Basic/primary weighted average shares8,3618,3498,332
Basic/primary eps excl. extra items0.29(0.14)0.01
Basic/primary eps incl. extra items0.29(0.15)0.01
Dilution adjustment----0
Diluted weighted average shares8,4058,3498,352
Diluted eps excl. extra items0.29(0.14)0.01
Diluted eps incl. extra items0.29(0.15)0.01
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental369343252
SUPPLEMENTAL INCOME
Depreciation, supplemental757700711
Total special items144(51)(163)
NORMALISED INCOME
Normalized income before taxes2,571(1553)(457)
Effect of special items on income taxes1.36(18)(57)
Income tax excluding impact of special items24(326)(475)
Normalized income after tax2,547(1227)18
Normalized income avail. to common2,555(1222)17
Basic normalized EPS0.31(0.15)0.00
Diluted normalized EPS0.30(0.15)0.00
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.