Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 512,484 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 467,212 | ||
| Selling, general and admin. expenses, total | 28,101 | ||
| Depreciation/amortization | 1,239 | ||
| Unusual expense(income) | 1,009 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 497,562 | ||
| Operating income | 14,922 | ||
| Other, net | (373) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 12,000 | ||
| Provision for income taxes | 4,324 | ||
| Net income after taxes | 7,676 | ||
| Minority interest | (671) | ||
| Net income before extra. Items | 7,005 | ||
| Total extraordinary items | -- | ||
| Net income | 7,005 | ||
| Inc.avail. to common excl. extra. Items | 7,004 | ||
| Inc.avail. to common incl. extra. Items | 7,004 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 30 | ||
| Basic/primary eps excl. extra items | 233 | ||
| Basic/primary eps incl. extra items | 233 | ||
| Dilution adjustment | (31) | ||
| Diluted weighted average shares | 30 | ||
| Diluted eps excl. extra items | 232 | ||
| Diluted eps incl. extra items | 232 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 115 | ||
| Gross dividend - common stock | 3,457 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,835 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,394 | ||
| Total special items | 1,145 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 13,145 | ||
| Effect of special items on income taxes | 178 | ||
| Income tax excluding impact of special items | 4,502 | ||
| Normalized income after tax | 8,643 | ||
| Normalized income avail. to common | 7,971 | ||
| Basic normalized EPS | 265 | ||
| Diluted normalized EPS | 264 | ||
