Equities
  • Price (EUR)2.18
  • Today's Change-0.026 / -1.18%
  • Shares traded2.40k
  • 1 Year change-11.32%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 17:46 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue67,15573,39965,794
OPERATING EXPENSES
Cost of revenue total61,88266,85358,602
Selling, general and admin. expenses, total3,2573,4804,509
Depreciation/amortization------
Unusual expense(income)8.1314(21)
Other operating expenses, total(409)(245)(59)
Total operating expense64,23569,67862,696
Operating income2,9213,7213,098
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,9563,1172,766
Provision for income taxes298547700
Net income after taxes1,6582,5692,066
Minority interest(133)(167)(176)
Net income before extra. Items1,5252,4021,890
Total extraordinary items------
Net income1,5252,4021,890
Inc.avail. to common excl. extra. Items1,5252,4021,890
Inc.avail. to common incl. extra. Items1,5252,4021,890
EPS RECONCILIATION
Basic/primary weighted average shares6,2436,2726,308
Basic/primary eps excl. extra items0.240.380.30
Basic/primary eps incl. extra items0.240.380.30
Dilution adjustment------
Diluted weighted average shares6,2436,2756,318
Diluted eps excl. extra items0.240.380.30
Diluted eps incl. extra items0.240.380.30
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.130.130.11
Gross dividend - common stock794521488
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,285887592
SUPPLEMENTAL INCOME
Depreciation, supplemental1,2091,1391,143
Total special items(217)(194)(16)
NORMALISED INCOME
Normalized income before taxes1,7392,9222,749
Effect of special items on income taxes(33)(34)(4.14)
Income tax excluding impact of special items265513695
Normalized income after tax1,4742,4092,054
Normalized income avail. to common1,3412,2421,878
Basic normalized EPS0.210.360.30
Diluted normalized EPS0.210.360.30
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.