Equities
  • Price (SEK)157.30
  • Today's Change0.00 / 0.00%
  • Shares traded46.29k
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Oct 03 2018.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue126,503112,33285,700
OPERATING EXPENSES
Cost of revenue total74,33366,94449,027
Selling, general and admin. expenses, total22,28820,48514,483
Depreciation/amortization2,6442,4131,578
Unusual expense(income)6525127
Other operating expenses, total(70)(605)165
Total operating expense104,08593,74068,425
Operating income22,41818,59217,275
Other, net(19)(25)(53)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes19,79417,73816,818
Provision for income taxes4,4934,8843,731
Net income after taxes15,30112,85413,087
Minority interest(1)(13)(23)
Net income before extra. Items15,30012,84113,064
Total extraordinary items0(1628)1,397
Net income15,30011,21314,461
Inc.avail. to common excl. extra. Items15,30012,84013,064
Inc.avail. to common incl. extra. Items15,30011,21214,461
EPS RECONCILIATION
Basic/primary weighted average shares1,2541,2541,254
Basic/primary eps excl. extra items121010
Basic/primary eps incl. extra items128.9412
Dilution adjustment------
Diluted weighted average shares1,2561,2551,256
Diluted eps excl. extra items121010
Diluted eps incl. extra items128.9312
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.50--4.75
Gross dividend - common stock6,8996,2725,958
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,6221,640839
SUPPLEMENTAL INCOME
Depreciation, supplemental4,6224,2844,537
Total special items7762,592(244)
NORMALISED INCOME
Normalized income before taxes20,57020,33016,574
Effect of special items on income taxes176714(54)
Income tax excluding impact of special items4,6695,5983,677
Normalized income after tax15,90114,73212,897
Normalized income avail. to common15,90014,71812,874
Basic normalized EPS131210
Diluted normalized EPS131210
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.