Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 31,207 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 8,604 | ||
| Selling, general and admin. expenses, total | 9,769 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 715 | ||
| Other operating expenses, total | 15 | ||
| Total operating expense | 25,420 | ||
| Operating income | 5,787 | ||
| Other, net | (673) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,341 | ||
| Provision for income taxes | 1,741 | ||
| Net income after taxes | 3,600 | ||
| Minority interest | 175 | ||
| Net income before extra. Items | 3,775 | ||
| Total extraordinary items | 2,363 | ||
| Net income | 6,138 | ||
| Inc.avail. to common excl. extra. Items | 3,776 | ||
| Inc.avail. to common incl. extra. Items | 6,139 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,167 | ||
| Basic/primary eps excl. extra items | 3.24 | ||
| Basic/primary eps incl. extra items | 5.26 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,180 | ||
| Diluted eps excl. extra items | 3.20 | ||
| Diluted eps incl. extra items | 5.20 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.02 | ||
| Gross dividend - common stock | 2,568 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 548 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 845 | ||
| Total special items | 715 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 6,056 | ||
| Effect of special items on income taxes | 233 | ||
| Income tax excluding impact of special items | 1,974 | ||
| Normalized income after tax | 4,082 | ||
| Normalized income avail. to common | 4,258 | ||
| Basic normalized EPS | 3.65 | ||
| Diluted normalized EPS | 3.61 | ||
