Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 5,777 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,261 | ||
Selling, general and admin. expenses, total | 1,117 | ||
Depreciation/amortization | 180 | ||
Unusual expense(income) | (34) | ||
Other operating expenses, total | 3.00 | ||
Total operating expense | 2,527 | ||
Operating income | 3,251 | ||
Other, net | (90) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,160 | ||
Provision for income taxes | 582 | ||
Net income after taxes | 2,579 | ||
Minority interest | -- | ||
Net income before extra. Items | 2,579 | ||
Total extraordinary items | -- | ||
Net income | 2,579 | ||
Inc.avail. to common excl. extra. Items | 2,457 | ||
Inc.avail. to common incl. extra. Items | 2,457 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 250 | ||
Basic/primary eps excl. extra items | 9.83 | ||
Basic/primary eps incl. extra items | 9.83 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 250 | ||
Diluted eps excl. extra items | 9.83 | ||
Diluted eps incl. extra items | 9.83 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 7.20 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 671 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 71 | ||
Total special items | (34) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,127 | ||
Effect of special items on income taxes | (6.2) | ||
Income tax excluding impact of special items | 575 | ||
Normalized income after tax | 2,551 | ||
Normalized income avail. to common | 2,430 | ||
Basic normalized EPS | 9.72 | ||
Diluted normalized EPS | 9.72 |