Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 703,523 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 664,106 | ||
| Selling, general and admin. expenses, total | 56,812 | ||
| Depreciation/amortization | 9,384 | ||
| Unusual expense(income) | (49254) | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 681,049 | ||
| Operating income | 22,474 | ||
| Other, net | 3,464 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 24,953 | ||
| Provision for income taxes | 4,333 | ||
| Net income after taxes | 20,619 | ||
| Minority interest | 1,789 | ||
| Net income before extra. Items | 22,408 | ||
| Total extraordinary items | -- | ||
| Net income | 22,408 | ||
| Inc.avail. to common excl. extra. Items | 22,408 | ||
| Inc.avail. to common incl. extra. Items | 22,408 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,500 | ||
| Basic/primary eps excl. extra items | 8.96 | ||
| Basic/primary eps incl. extra items | 8.96 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,500 | ||
| Diluted eps excl. extra items | 8.96 | ||
| Diluted eps incl. extra items | 8.96 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.50 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,616 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 22,477 | ||
| Total special items | (49254) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (24301) | ||
| Effect of special items on income taxes | (17239) | ||
| Income tax excluding impact of special items | (12906) | ||
| Normalized income after tax | (11396) | ||
| Normalized income avail. to common | (9607) | ||
| Basic normalized EPS | (3.84) | ||
| Diluted normalized EPS | (3.84) | ||
