Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 157,249 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 125,123 | ||
| Selling, general and admin. expenses, total | 20,035 | ||
| Depreciation/amortization | 2,589 | ||
| Unusual expense(income) | 4,679 | ||
| Other operating expenses, total | (64) | ||
| Total operating expense | 152,301 | ||
| Operating income | 4,948 | ||
| Other, net | (124) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,833 | ||
| Provision for income taxes | 1,536 | ||
| Net income after taxes | 1,297 | ||
| Minority interest | (12) | ||
| Net income before extra. Items | 1,285 | ||
| Total extraordinary items | -- | ||
| Net income | 1,285 | ||
| Inc.avail. to common excl. extra. Items | 1,285 | ||
| Inc.avail. to common incl. extra. Items | 1,285 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 573 | ||
| Basic/primary eps excl. extra items | 2.24 | ||
| Basic/primary eps incl. extra items | 2.24 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 573 | ||
| Diluted eps excl. extra items | 2.24 | ||
| Diluted eps incl. extra items | 2.24 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.80 | ||
| Gross dividend - common stock | 2,177 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,689 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,029 | ||
| Total special items | 4,667 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,500 | ||
| Effect of special items on income taxes | (460) | ||
| Income tax excluding impact of special items | 1,076 | ||
| Normalized income after tax | 6,424 | ||
| Normalized income avail. to common | 6,412 | ||
| Basic normalized EPS | 11 | ||
| Diluted normalized EPS | 11 | ||
