Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 67,174 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 47,892 | ||
| Selling, general and admin. expenses, total | 19,790 | ||
| Depreciation/amortization | 152 | ||
| Unusual expense(income) | 1,163 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 71,156 | ||
| Operating income | (3982) | ||
| Other, net | 313 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (2433) | ||
| Provision for income taxes | 2,179 | ||
| Net income after taxes | (4612) | ||
| Minority interest | 8.00 | ||
| Net income before extra. Items | (4604) | ||
| Total extraordinary items | -- | ||
| Net income | (4604) | ||
| Inc.avail. to common excl. extra. Items | (4604) | ||
| Inc.avail. to common incl. extra. Items | (4604) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 51 | ||
| Basic/primary eps excl. extra items | (90) | ||
| Basic/primary eps incl. extra items | (90) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 51 | ||
| Diluted eps excl. extra items | (90) | ||
| Diluted eps incl. extra items | (90) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 29 | ||
| Gross dividend - common stock | 1,471 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 317 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,792 | ||
| Total special items | 1,295 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (1138) | ||
| Effect of special items on income taxes | 400 | ||
| Income tax excluding impact of special items | 2,579 | ||
| Normalized income after tax | (3717) | ||
| Normalized income avail. to common | (3709) | ||
| Basic normalized EPS | (73) | ||
| Diluted normalized EPS | (73) | ||
