Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 51,609 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 40,349 | ||
Selling, general and admin. expenses, total | 4,718 | ||
Depreciation/amortization | 615 | ||
Unusual expense(income) | (482) | ||
Other operating expenses, total | (98) | ||
Total operating expense | 47,337 | ||
Operating income | 4,272 | ||
Other, net | (50) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 4,418 | ||
Provision for income taxes | 975 | ||
Net income after taxes | 3,443 | ||
Minority interest | (62) | ||
Net income before extra. Items | 3,381 | ||
Total extraordinary items | -- | ||
Net income | 3,381 | ||
Inc.avail. to common excl. extra. Items | 3,381 | ||
Inc.avail. to common incl. extra. Items | 3,381 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 532 | ||
Basic/primary eps excl. extra items | 6.36 | ||
Basic/primary eps incl. extra items | 6.36 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 538 | ||
Diluted eps excl. extra items | 6.29 | ||
Diluted eps incl. extra items | 6.29 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.60 | ||
Gross dividend - common stock | 853 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 526 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,507 | ||
Total special items | (461) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,957 | ||
Effect of special items on income taxes | (102) | ||
Income tax excluding impact of special items | 873 | ||
Normalized income after tax | 3,084 | ||
Normalized income avail. to common | 3,022 | ||
Basic normalized EPS | 5.68 | ||
Diluted normalized EPS | 5.62 |