Equities
  • Price (EUR)21.19
  • Today's Change0.31 / 1.48%
  • Shares traded0.00
  • 1 Year change+71.58%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue51,60942,00639,154
OPERATING EXPENSES
Cost of revenue total40,34933,12030,949
Selling, general and admin. expenses, total4,7183,8763,700
Depreciation/amortization615554550
Unusual expense(income)(482)(35)11
Other operating expenses, total(98)(152)(116)
Total operating expense47,33738,73236,266
Operating income4,2723,2742,888
Other, net(50)(100)(70)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes4,4182,8192,577
Provision for income taxes975536552
Net income after taxes3,4432,2832,025
Minority interest(62)(88)(99)
Net income before extra. Items3,3812,1951,926
Total extraordinary items------
Net income3,3812,1951,926
Inc.avail. to common excl. extra. Items3,3812,1951,926
Inc.avail. to common incl. extra. Items3,3812,1951,926
EPS RECONCILIATION
Basic/primary weighted average shares532529529
Basic/primary eps excl. extra items6.364.153.64
Basic/primary eps incl. extra items6.364.153.64
Dilution adjustment------
Diluted weighted average shares538535533
Diluted eps excl. extra items6.294.103.61
Diluted eps incl. extra items6.294.103.61
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.601.331.23
Gross dividend - common stock853702646
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental526307292
SUPPLEMENTAL INCOME
Depreciation, supplemental1,5071,4151,237
Total special items(461)(35)11
NORMALISED INCOME
Normalized income before taxes3,9572,7842,588
Effect of special items on income taxes(102)(6.65)2.36
Income tax excluding impact of special items873529554
Normalized income after tax3,0842,2552,034
Normalized income avail. to common3,0222,1671,935
Basic normalized EPS5.684.103.66
Diluted normalized EPS5.624.053.63
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.