Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 141,915 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 103,606 | ||
| Selling, general and admin. expenses, total | 17,234 | ||
| Depreciation/amortization | 1,100 | ||
| Unusual expense(income) | (220) | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 127,627 | ||
| Operating income | 14,288 | ||
| Other, net | 603 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 16,417 | ||
| Provision for income taxes | 4,211 | ||
| Net income after taxes | 12,206 | ||
| Minority interest | (49) | ||
| Net income before extra. Items | 12,157 | ||
| Total extraordinary items | -- | ||
| Net income | 12,157 | ||
| Inc.avail. to common excl. extra. Items | 12,156 | ||
| Inc.avail. to common incl. extra. Items | 12,156 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 54 | ||
| Basic/primary eps excl. extra items | 227 | ||
| Basic/primary eps incl. extra items | 227 | ||
| Dilution adjustment | (60) | ||
| Diluted weighted average shares | 60 | ||
| Diluted eps excl. extra items | 202 | ||
| Diluted eps incl. extra items | 202 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 53 | ||
| Gross dividend - common stock | 2,893 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 144 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,455 | ||
| Total special items | (203) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 16,214 | ||
| Effect of special items on income taxes | (52) | ||
| Income tax excluding impact of special items | 4,159 | ||
| Normalized income after tax | 12,055 | ||
| Normalized income avail. to common | 12,005 | ||
| Basic normalized EPS | 224 | ||
| Diluted normalized EPS | 199 | ||
