Equities
  • Price (EUR)12.40
  • Today's Change0.300 / 2.48%
  • Shares traded100.00
  • 1 Year change-11.85%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 16:26 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue435,081426,684335,138
OPERATING EXPENSES
Cost of revenue total57,60262,24655,415
Selling, general and admin. expenses, total94,98693,63787,877
Depreciation/amortization8,3937,8587,370
Unusual expense(income)19,87410,210334
Other operating expenses, total3,0831,305814
Total operating expense286,701277,681224,826
Operating income148,380149,003110,312
Other, net(1124)827(268)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes198,283220,332126,268
Provision for income taxes37,70835,83612,829
Net income after taxes160,575184,496113,439
Minority interest1,455469746
Net income before extra. Items162,030184,965114,185
Total extraordinary items------
Net income162,030184,965114,185
Inc.avail. to common excl. extra. Items162,030184,965114,185
Inc.avail. to common incl. extra. Items162,030184,965114,185
EPS RECONCILIATION
Basic/primary weighted average shares870893904
Basic/primary eps excl. extra items186207126
Basic/primary eps incl. extra items186207126
Dilution adjustment------
Diluted weighted average shares871893905
Diluted eps excl. extra items186207126
Diluted eps incl. extra items186207126
COMMON STOCK DIVIDENDS
DPS - common stock primary issue534538
Gross dividend - common stock46,42240,36434,669
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental16390348
SUPPLEMENTAL INCOME
Depreciation, supplemental12,46611,40511,134
Total special items19,87410,210334
NORMALISED INCOME
Normalized income before taxes218,157230,542126,602
Effect of special items on income taxes3,7791,66134
Income tax excluding impact of special items41,48737,49712,863
Normalized income after tax176,670193,045113,739
Normalized income avail. to common178,125193,514114,485
Basic normalized EPS205217127
Diluted normalized EPS205217127
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.