Equities
  • Price (EUR)17.80
  • Today's Change0.90 / 5.33%
  • Shares traded100.00
  • 1 Year change+64.81%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024 20:50 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue4,402,8144,005,5613,367,863
OPERATING EXPENSES
Cost of revenue total3,635,2263,335,5852,793,919
Selling, general and admin. expenses, total469,854431,658392,499
Depreciation/amortization------
Unusual expense(income)43,63015,186(2475)
Other operating expenses, total------
Total operating expense4,219,8263,843,3043,243,193
Operating income182,988162,257124,670
Other, net(5788)(5778)(4133)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes238,545196,472159,921
Provision for income taxes69,58464,19950,219
Net income after taxes168,961132,273109,702
Minority interest(19238)(19619)(13396)
Net income before extra. Items149,723112,65496,306
Total extraordinary items------
Net income149,723112,65496,306
Inc.avail. to common excl. extra. Items149,723112,65496,306
Inc.avail. to common incl. extra. Items149,723112,65496,306
EPS RECONCILIATION
Basic/primary weighted average shares780780780
Basic/primary eps excl. extra items192144123
Basic/primary eps incl. extra items192144123
Dilution adjustment------
Diluted weighted average shares780780780
Diluted eps excl. extra items192144123
Diluted eps incl. extra items192144123
COMMON STOCK DIVIDENDS
DPS - common stock primary issue775050
Gross dividend - common stock60,06639,00439,004
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental29,32116,1075,559
SUPPLEMENTAL INCOME
Depreciation, supplemental206,331195,999180,508
Total special items43,6329,421(9724)
NORMALISED INCOME
Normalized income before taxes282,177205,893150,197
Effect of special items on income taxes12,7273,057(3318)
Income tax excluding impact of special items82,31167,25646,901
Normalized income after tax199,866138,637103,296
Normalized income avail. to common180,628119,01889,900
Basic normalized EPS232153115
Diluted normalized EPS232153115
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.