Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 5,100,372 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,270,782 | ||
| Selling, general and admin. expenses, total | 479,276 | ||
| Depreciation/amortization | 38,882 | ||
| Unusual expense(income) | (7067) | ||
| Other operating expenses, total | 19,316 | ||
| Total operating expense | 3,820,569 | ||
| Operating income | 1,279,803 | ||
| Other, net | (4785) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,299,536 | ||
| Provision for income taxes | 263,002 | ||
| Net income after taxes | 1,036,534 | ||
| Minority interest | (92345) | ||
| Net income before extra. Items | 944,189 | ||
| Total extraordinary items | -- | ||
| Net income | 944,189 | ||
| Inc.avail. to common excl. extra. Items | 944,189 | ||
| Inc.avail. to common incl. extra. Items | 944,189 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 5,759 | ||
| Basic/primary eps excl. extra items | 164 | ||
| Basic/primary eps incl. extra items | 164 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 5,759 | ||
| Diluted eps excl. extra items | 164 | ||
| Diluted eps incl. extra items | 164 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 105 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 16,210 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 158,099 | ||
| Total special items | (7067) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,292,469 | ||
| Effect of special items on income taxes | (1430) | ||
| Income tax excluding impact of special items | 261,572 | ||
| Normalized income after tax | 1,030,897 | ||
| Normalized income avail. to common | 938,552 | ||
| Basic normalized EPS | 163 | ||
| Diluted normalized EPS | 163 | ||
