Equities
  • Price (EUR)256.00
  • Today's Change3.60 / 1.43%
  • Shares traded235.00
  • 1 Year change+5.13%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,1084,8434,602
OPERATING EXPENSES
Cost of revenue total2,4892,3952,219
Selling, general and admin. expenses, total453933
Depreciation/amortization------
Unusual expense(income)----0
Other operating expenses, total1,2001,1411,165
Total operating expense3,7983,6353,478
Operating income1,3101,2071,124
Other, net383717
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,3281,2031,087
Provision for income taxes293269247
Net income after taxes1,035934840
Minority interest(24)(22)(21)
Net income before extra. Items1,011912821
Total extraordinary items------
Net income1,011912821
Inc.avail. to common excl. extra. Items1,011912821
Inc.avail. to common incl. extra. Items1,011912821
EPS RECONCILIATION
Basic/primary weighted average shares535354
Basic/primary eps excl. extra items191715
Basic/primary eps incl. extra items191715
Dilution adjustment------
Diluted weighted average shares545455
Diluted eps excl. extra items191715
Diluted eps incl. extra items191715
COMMON STOCK DIVIDENDS
DPS - common stock primary issue6.725.885.11
Gross dividend - common stock356313276
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental504753
SUPPLEMENTAL INCOME
Depreciation, supplemental727276
Total special items----0
NORMALISED INCOME
Normalized income before taxes1,3281,2031,087
Effect of special items on income taxes----0
Income tax excluding impact of special items293269247
Normalized income after tax1,035934840
Normalized income avail. to common1,011912821
Basic normalized EPS191715
Diluted normalized EPS191715
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.