Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 6,024 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 4,642 | ||
| Selling, general and admin. expenses, total | 489 | ||
| Depreciation/amortization | 377 | ||
| Unusual expense(income) | 605 | ||
| Other operating expenses, total | (355) | ||
| Total operating expense | 5,752 | ||
| Operating income | 272 | ||
| Other, net | (61) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 180 | ||
| Provision for income taxes | 208 | ||
| Net income after taxes | (28) | ||
| Minority interest | (9) | ||
| Net income before extra. Items | (37) | ||
| Total extraordinary items | 2,132 | ||
| Net income | 2,095 | ||
| Inc.avail. to common excl. extra. Items | (131) | ||
| Inc.avail. to common incl. extra. Items | 2,001 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 104 | ||
| Basic/primary eps excl. extra items | (1.26) | ||
| Basic/primary eps incl. extra items | 19 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 104 | ||
| Diluted eps excl. extra items | (1.26) | ||
| Diluted eps incl. extra items | 19 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.70 | ||
| Gross dividend - common stock | 86 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 71 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 671 | ||
| Total special items | 605 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 785 | ||
| Effect of special items on income taxes | 212 | ||
| Income tax excluding impact of special items | 420 | ||
| Normalized income after tax | 365 | ||
| Normalized income avail. to common | 262 | ||
| Basic normalized EPS | 2.52 | ||
| Diluted normalized EPS | 2.52 | ||
