Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Apr 30 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 119 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 13 | ||
Selling, general and admin. expenses, total | 93 | ||
Depreciation/amortization | 1.95 | ||
Unusual expense(income) | 0 | ||
Other operating expenses, total | 9.51 | ||
Total operating expense | 117 | ||
Operating income | 1.65 | ||
Other, net | 0.00 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1.14 | ||
Provision for income taxes | 0.63 | ||
Net income after taxes | 0.51 | ||
Minority interest | 0.06 | ||
Net income before extra. Items | 0.57 | ||
Total extraordinary items | -- | ||
Net income | 0.57 | ||
Inc.avail. to common excl. extra. Items | 0.57 | ||
Inc.avail. to common incl. extra. Items | 0.57 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 36 | ||
Basic/primary eps excl. extra items | 0.02 | ||
Basic/primary eps incl. extra items | 0.02 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 36 | ||
Diluted eps excl. extra items | 0.02 | ||
Diluted eps incl. extra items | 0.02 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 0.55 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 0.70 | ||
Total special items | 1.25 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2.39 | ||
Effect of special items on income taxes | 0 | ||
Income tax excluding impact of special items | 0.63 | ||
Normalized income after tax | 1.76 | ||
Normalized income avail. to common | 1.81 | ||
Basic normalized EPS | 0.05 | ||
Diluted normalized EPS | 0.05 |