Equities
  • Price (--)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
--
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Sep 28 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,5181,6551,752
OPERATING EXPENSES
Cost of revenue total829939956
Selling, general and admin. expenses, total427427450
Depreciation/amortization------
Unusual expense(income)12161.00
Other operating expenses, total------
Total operating expense1,5661,6761,663
Operating income(48)(21)90
Other, net0.311.80(0.01)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(27)4.3969
Provision for income taxes11151.35
Net income after taxes(38)(10)67
Minority interest------
Net income before extra. Items(38)(10)67
Total extraordinary items------
Net income(38)(10)67
Inc.avail. to common excl. extra. Items(38)(10)67
Inc.avail. to common incl. extra. Items(38)(10)67
EPS RECONCILIATION
Basic/primary weighted average shares123128128
Basic/primary eps excl. extra items(0.31)(0.08)0.53
Basic/primary eps incl. extra items(0.31)(0.08)0.53
Dilution adjustment------
Diluted weighted average shares123128138
Diluted eps excl. extra items(0.31)(0.08)0.49
Diluted eps incl. extra items(0.31)(0.08)0.49
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental0.440.730.55
SUPPLEMENTAL INCOME
Depreciation, supplemental464333
Total special items194924
NORMALISED INCOME
Normalized income before taxes(7.92)5393
Effect of special items on income taxes6.73170.47
Income tax excluding impact of special items18321.82
Normalized income after tax(26)2191
Normalized income avail. to common(26)2191
Basic normalized EPS(0.21)0.170.71
Diluted normalized EPS(0.21)0.170.66
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.