Equities
IndustrialsConstruction and Materials
  • Price (EUR)31.30
  • Today's Change-0.18 / -0.57%
  • Shares traded299.87k
  • 1 Year change+20.20%
  • Beta1.2935
Data delayed at least 15 minutes, as of Nov 13 2024 16:38 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue8,7258,1146,994
OPERATING EXPENSES
Cost of revenue total4,9894,6273,901
Selling, general and admin. expenses, total3,0962,8982,596
Depreciation/amortization284273240
Unusual expense(income)9.235.052.60
Other operating expenses, total(113)(101)(84)
Total operating expense8,2647,8066,656
Operating income462307338
Other, net(27)(13)(11)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes358240270
Provision for income taxes11986100
Net income after taxes239154170
Minority interest(0.82)(2.35)(1.1)
Net income before extra. Items239152169
Total extraordinary items(0.02)(0.09)(0.21)
Net income239152169
Inc.avail. to common excl. extra. Items239152169
Inc.avail. to common incl. extra. Items239152169
EPS RECONCILIATION
Basic/primary weighted average shares165163160
Basic/primary eps excl. extra items1.450.931.06
Basic/primary eps incl. extra items1.450.931.06
Dilution adjustment------
Diluted weighted average shares166164161
Diluted eps excl. extra items1.440.921.05
Diluted eps incl. extra items1.440.921.05
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.830.730.60
Gross dividend - common stock1202997
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental926863
SUPPLEMENTAL INCOME
Depreciation, supplemental199194192
Total special items9.235.052.60
NORMALISED INCOME
Normalized income before taxes368245273
Effect of special items on income taxes3.061.810.96
Income tax excluding impact of special items12288101
Normalized income after tax246157172
Normalized income avail. to common245155171
Basic normalized EPS1.490.951.07
Diluted normalized EPS1.480.941.06
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.