Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 8,725 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,989 | ||
Selling, general and admin. expenses, total | 3,096 | ||
Depreciation/amortization | 284 | ||
Unusual expense(income) | 9.23 | ||
Other operating expenses, total | (113) | ||
Total operating expense | 8,264 | ||
Operating income | 462 | ||
Other, net | (27) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 358 | ||
Provision for income taxes | 119 | ||
Net income after taxes | 239 | ||
Minority interest | (0.82) | ||
Net income before extra. Items | 239 | ||
Total extraordinary items | (0.02) | ||
Net income | 239 | ||
Inc.avail. to common excl. extra. Items | 239 | ||
Inc.avail. to common incl. extra. Items | 239 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 165 | ||
Basic/primary eps excl. extra items | 1.45 | ||
Basic/primary eps incl. extra items | 1.45 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 166 | ||
Diluted eps excl. extra items | 1.44 | ||
Diluted eps incl. extra items | 1.44 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.83 | ||
Gross dividend - common stock | 120 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 92 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 199 | ||
Total special items | 9.23 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 368 | ||
Effect of special items on income taxes | 3.06 | ||
Income tax excluding impact of special items | 122 | ||
Normalized income after tax | 246 | ||
Normalized income avail. to common | 245 | ||
Basic normalized EPS | 1.49 | ||
Diluted normalized EPS | 1.48 |