Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 5,285,201 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,876,209 | ||
| Selling, general and admin. expenses, total | 429,543 | ||
| Depreciation/amortization | 4,494 | ||
| Unusual expense(income) | 56,496 | ||
| Other operating expenses, total | (98991) | ||
| Total operating expense | 4,233,469 | ||
| Operating income | 1,051,732 | ||
| Other, net | (2132) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,007,260 | ||
| Provision for income taxes | 225,008 | ||
| Net income after taxes | 782,252 | ||
| Minority interest | (100372) | ||
| Net income before extra. Items | 681,880 | ||
| Total extraordinary items | -- | ||
| Net income | 681,880 | ||
| Inc.avail. to common excl. extra. Items | 681,880 | ||
| Inc.avail. to common incl. extra. Items | 681,880 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 10,903 | ||
| Basic/primary eps excl. extra items | 63 | ||
| Basic/primary eps incl. extra items | 63 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 10,903 | ||
| Diluted eps excl. extra items | 63 | ||
| Diluted eps incl. extra items | 63 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 27 | ||
| Gross dividend - common stock | 501,555 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 108,788 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 322,486 | ||
| Total special items | 56,496 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,063,756 | ||
| Effect of special items on income taxes | 12,620 | ||
| Income tax excluding impact of special items | 237,628 | ||
| Normalized income after tax | 826,128 | ||
| Normalized income avail. to common | 725,756 | ||
| Basic normalized EPS | 67 | ||
| Diluted normalized EPS | 67 | ||
