Equities
  • Price (USD)17.86
  • Today's Change1.51 / 9.24%
  • Shares traded21.10k
  • 1 Year change+41.00%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024 14:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Feb 29 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue11,471,75311,811,3038,749,752
OPERATING EXPENSES
Cost of revenue total8,060,9198,503,6176,017,372
Selling, general and admin. expenses, total2,488,5492,437,6002,065,644
Depreciation/amortization388,036363,564279,082
Unusual expense(income)243,82780,59458,865
Other operating expenses, total1.001.001.00
Total operating expense11,181,33211,385,3768,420,964
Operating income290,421425,927328,788
Other, net(1619)(5993)(6689)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes277,007402,761311,854
Provision for income taxes41,803110,59188,613
Net income after taxes235,204292,170223,241
Minority interest(10580)(11193)(12466)
Net income before extra. Items224,624280,977210,775
Total extraordinary items------
Net income224,624280,977210,775
Inc.avail. to common excl. extra. Items224,623280,976210,774
Inc.avail. to common incl. extra. Items224,623280,976210,774
EPS RECONCILIATION
Basic/primary weighted average shares2,6472,6502,649
Basic/primary eps excl. extra items8510680
Basic/primary eps incl. extra items8510680
Dilution adjustment(7)----
Diluted weighted average shares2,6472,6502,649
Diluted eps excl. extra items8510680
Diluted eps incl. extra items8510680
COMMON STOCK DIVIDENDS
DPS - common stock primary issue383433
Gross dividend - common stock99,46899,96088,460
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental43,11936,38429,349
SUPPLEMENTAL INCOME
Depreciation, supplemental400,789376,097292,561
Total special items352,712184,178121,215
NORMALISED INCOME
Normalized income before taxes629,719586,939433,069
Effect of special items on income taxes35,13219,62714,190
Income tax excluding impact of special items76,935130,218102,803
Normalized income after tax552,784456,721330,266
Normalized income avail. to common542,203445,527317,799
Basic normalized EPS205168120
Diluted normalized EPS205168120
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.