Equities
  • Price (CHF)74.81
  • Today's Change0.00 / 0.00%
  • Shares traded50.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Oct 11 2023.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue15,78116,94715,281
OPERATING EXPENSES
Cost of revenue total11,68212,53610,150
Selling, general and admin. expenses, total2,8292,8322,733
Depreciation/amortization------
Unusual expense(income)566642262
Other operating expenses, total345258165
Total operating expense15,78416,62613,587
Operating income(3.2)3221,695
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(376)381,587
Provision for income taxes(94)(132)55
Net income after taxes(282)1701,532
Minority interest0(0.2)1.70
Net income before extra. Items(282)1701,553
Total extraordinary items(29)892137
Net income(311)1,0631,689
Inc.avail. to common excl. extra. Items(282)1661,540
Inc.avail. to common incl. extra. Items(311)1,0581,676
EPS RECONCILIATION
Basic/primary weighted average shares150148159
Basic/primary eps excl. extra items(1.88)1.129.70
Basic/primary eps incl. extra items(2.07)7.1411
Dilution adjustment------
Diluted weighted average shares150157165
Diluted eps excl. extra items(1.88)1.069.33
Diluted eps incl. extra items(2.07)6.7610
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.223.182.98
Gross dividend - common stock483466475
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental559339185
SUPPLEMENTAL INCOME
Depreciation, supplemental432370374
Total special items566642262
NORMALISED INCOME
Normalized income before taxes1916801,849
Effect of special items on income taxes1982259.09
Income tax excluding impact of special items1049264
Normalized income after tax865881,785
Normalized income avail. to common865831,792
Basic normalized EPS0.583.9311
Diluted normalized EPS0.583.7211
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.