Equities
Basic MaterialsChemicals
  • Price (GBX)165.00
  • Today's Change1.20 / 0.73%
  • Shares traded114.42k
  • 1 Year change-6.67%
  • Beta2.2345
Data delayed at least 20 minutes, as of Nov 22 2024 14:54 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,9712,3322,144
OPERATING EXPENSES
Cost of revenue total1,7682,0031,544
Selling, general and admin. expenses, total167162170
Depreciation/amortization494530
Unusual expense(income)29138106
Other operating expenses, total------
Total operating expense2,0112,3461,848
Operating income(40)(14)297
Other, net(2.7)(1.2)(2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(107)(34)272
Provision for income taxes(4.5)(15)73
Net income after taxes(102)(19)199
Minority interest(0.2)0.50(1.3)
Net income before extra. Items(103)(18)198
Total extraordinary items36(14)11
Net income(67)(33)209
Inc.avail. to common excl. extra. Items(103)(18)198
Inc.avail. to common incl. extra. Items(67)(33)209
EPS RECONCILIATION
Basic/primary weighted average shares8563159
Basic/primary eps excl. extra items(1.2)(0.29)1.24
Basic/primary eps incl. extra items(0.78)(0.51)1.31
Dilution adjustment------
Diluted weighted average shares8563160
Diluted eps excl. extra items(1.2)(0.29)1.24
Diluted eps incl. extra items(0.78)(0.51)1.30
COMMON STOCK DIVIDENDS
DPS - common stock primary issue----0.81
Gross dividend - common stock0--136
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental724629
SUPPLEMENTAL INCOME
Depreciation, supplemental967658
Total special items29138106
NORMALISED INCOME
Normalized income before taxes(78)104379
Effect of special items on income taxes(2.8)(43)(20)
Income tax excluding impact of special items(7.3)(58)53
Normalized income after tax(71)162326
Normalized income avail. to common(71)163324
Basic normalized EPS(0.83)2.562.03
Diluted normalized EPS(0.83)2.562.03
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.