Equities
  • Price (EUR)65.30
  • Today's Change-0.50 / -0.76%
  • Shares traded1.00
  • 1 Year change-7.38%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue3,833,2053,379,8912,705,183
OPERATING EXPENSES
Cost of revenue total2,932,0582,623,7072,097,501
Selling, general and admin. expenses, total656,749576,761455,165
Depreciation/amortization1,802850724
Unusual expense(income)1,12321,3781,496
Other operating expenses, total41,069(12709)(8769)
Total operating expense3,632,8013,209,9872,546,117
Operating income200,404169,904159,066
Other, net(1102)(432)(151)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes309,190262,967246,123
Provision for income taxes72,33564,25060,773
Net income after taxes236,855198,717185,350
Minority interest(8076)(5855)(5043)
Net income before extra. Items228,779192,862180,307
Total extraordinary items------
Net income228,779192,862180,307
Inc.avail. to common excl. extra. Items228,778192,861180,306
Inc.avail. to common incl. extra. Items228,778192,861180,306
EPS RECONCILIATION
Basic/primary weighted average shares310310310
Basic/primary eps excl. extra items737621581
Basic/primary eps incl. extra items737621581
Dilution adjustment------
Diluted weighted average shares310310310
Diluted eps excl. extra items737621581
Diluted eps incl. extra items737621581
COMMON STOCK DIVIDENDS
DPS - common stock primary issue240190170
Gross dividend - common stock74,51358,99052,781
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental16,98810,1114,868
SUPPLEMENTAL INCOME
Depreciation, supplemental249,035227,709197,759
Total special items1,12321,3781,496
NORMALISED INCOME
Normalized income before taxes310,313284,345247,619
Effect of special items on income taxes2635,223369
Income tax excluding impact of special items72,59869,47361,142
Normalized income after tax237,715214,872186,477
Normalized income avail. to common229,638209,016181,433
Basic normalized EPS740673584
Diluted normalized EPS740673584
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.