Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,262,896 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,119,771 | ||
Selling, general and admin. expenses, total | 82,520 | ||
Depreciation/amortization | 4,789 | ||
Unusual expense(income) | (387) | ||
Other operating expenses, total | (11341) | ||
Total operating expense | 1,196,091 | ||
Operating income | 66,805 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 48,683 | ||
Provision for income taxes | 10,232 | ||
Net income after taxes | 38,451 | ||
Minority interest | (370) | ||
Net income before extra. Items | 38,081 | ||
Total extraordinary items | -- | ||
Net income | 38,081 | ||
Inc.avail. to common excl. extra. Items | 38,081 | ||
Inc.avail. to common incl. extra. Items | 38,081 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,353 | ||
Basic/primary eps excl. extra items | 28 | ||
Basic/primary eps incl. extra items | 28 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,353 | ||
Diluted eps excl. extra items | 28 | ||
Diluted eps incl. extra items | 28 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 8.00 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 42,532 | ||
Total special items | (387) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 48,296 | ||
Effect of special items on income taxes | (81) | ||
Income tax excluding impact of special items | 10,151 | ||
Normalized income after tax | 38,145 | ||
Normalized income avail. to common | 37,776 | ||
Basic normalized EPS | 28 | ||
Diluted normalized EPS | 28 |