Equities
  • Price (MXN)950.00
  • Today's Change0.00 / 0.00%
  • Shares traded51.00
  • 1 Year change--
  • Beta--
Data delayed at least 20 minutes, as of Oct 29 2024 11:30 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CAD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue15,01117,31612,766
OPERATING EXPENSES
Cost of revenue total9,8688,7457,552
Selling, general and admin. expenses, total424472297
Depreciation/amortization------
Unusual expense(income)(76)199(93)
Other operating expenses, total202389253
Total operating expense10,64110,3887,783
Operating income4,3706,9284,983
Other, net(321)(233)(169)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,9446,5654,688
Provision for income taxes1,6102,4951,518
Net income after taxes2,3344,0703,170
Minority interest10119(47)
Net income before extra. Items2,4354,0893,123
Total extraordinary items(26)(772)(255)
Net income2,4093,3172,868
Inc.avail. to common excl. extra. Items2,4354,0893,123
Inc.avail. to common incl. extra. Items2,4093,3172,868
EPS RECONCILIATION
Basic/primary weighted average shares518527532
Basic/primary eps excl. extra items4.707.765.87
Basic/primary eps incl. extra items4.656.305.39
Dilution adjustment------
Diluted weighted average shares525536540
Diluted eps excl. extra items4.647.635.78
Diluted eps incl. extra items4.596.195.31
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.500.500.20
Gross dividend - common stock515532106
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental391424
SUPPLEMENTAL INCOME
Depreciation, supplemental2,0801,8611,869
Total special items(76)199(93)
NORMALISED INCOME
Normalized income before taxes3,8686,7644,595
Effect of special items on income taxes(31)76(30)
Income tax excluding impact of special items1,5792,5711,488
Normalized income after tax2,2894,1933,107
Normalized income avail. to common2,3904,2123,060
Basic normalized EPS4.628.005.75
Diluted normalized EPS4.557.865.66
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.